$149,900
302 Grayless St, Richmond, TX, 77406
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringVinyl, Wood
Exterior
Lot Size6,375 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN2855-00-013-0050-901
Lot Number5
SubdivisionEdgewood Addn
Land UseResidential
Legal DescriptionEDGEWOOD ADDN, BLOCK 13, LOT 5 (PT), ACRES 0.1463
Census Tract673801
Assessed Land Value$17,191
Assessed Improvement Value$66,801
Assessment Year2025
About this property
Corner lot in Richmond, diamond in the rough, add your personal charm, here is your next project, partial hard wood floors, some carpet. recent roof, trees. Home was rewired in 2000, Pex pluming, Water heater 5 years old, Roof 2 years old, some recent blinds and some ceiling fans
Investor Tools
$0Estimated Mortgage Balance
$140,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,847
$83,992
2025
$17,191
$66,801
$83,992
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,847
$83,992
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$140,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
N/A
+$1,610/mo
13.8%
