$240,000
302 Kings Port Street, Crosby, TX, 77532
$267,551 ARV
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,378 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1057350000019
Lot Number19
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 19 BLK 2 NEWPORT SEC 3
Census Tract251902
Assessed Land Value$52,588
Assessed Improvement Value$155,812
Assessment Year2025
About this property
Discover your dream home at 302 Kings Port St, Crosby, TX! This charming 3-bedroom, 2.5-bath property boasts a spacious layout with modern upgrades and thoughtful design. Situated on a generous lot, the home features a cozy living area, a well-appointed kitchen, and a serene backyard perfect for entertaining. Conveniently located near local amenities and parks, this home offers both comfort and accessibility. Don’t miss the chance to make it yours! Contact us today for a private showing!
Investor Tools
$161,062Estimated Mortgage Balance
$57,938Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$267,550
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,327
$208,400
2025
$52,588
$155,812
$208,400
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,327
$208,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Warren Lyle Rothstein
Unknown
$169,000
No
First
Nov 22, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,062
$57,938
26%
74%
$1,014/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,014/mo
+$708/mo
9.4%
