Last 24 Hours
$233,687
NAL Estimated Property Value302 Lydia Ln, Thrall, TX, 76578
Off Market
3 Beds
2 Bath
1,119 Sq Ft
$156.39 / sqft
Built in 1998Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Exhaust Fan, Oven, Free-Standing Range, Water Softener Owned
FlooringCarpet, Laminate, Tile, Vinyl
Building Information
Year Built1998
Stories1
Garage Spaces1
Land Information
APNR-01-1580-000C-0016
Lot Number16
SubdivisionKelm Estates
Land UseResidential
Legal DescriptionS6725 - KELM ESTATES SEC 1, BLOCK C, LOT 16
Census Tract020900
Assessed Land Value$61,000
Assessed Improvement Value$172,687
Assessment Year2025
About this property
Small town living at it's finest! Light fills the living area and kitchen through the wall of windows along the back of this home. The high ceilings give the main living space an open and airy feeling. Enjoy your morning coffee or an evening cocktail from the shade of the covered patio and the great trees in the backyard. Sprinkler Sys:Yes
Investor Tools
$233,687
Estimated Property Value
$152,348Estimated Mortgage Balance
$81,652Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,402 /month
Positive
Cash Flow Estimate:
$467 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,875
$233,687
2025
$61,000
$172,687
$233,687
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,875
$233,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$171,830
Yes
First
Jun 16, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,348
$81,339
34%
65%
$1,031/mo
12.4%