Last 24 Hours
$108,000
NAL Estimated Property Value302 Main St, Idalou, TX, 79329
Off Market
Lease
2 Beds
1 Bath
952 Sq Ft
$0.68 / sqft
Built in 1949Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesOven, Range, Refrigerator
Exterior
Lot Size7,000 sqft
Building Information
Year Built1949
Land Information
APNR77748
Lot Number10
SubdivisionHufstedler (Idalou)
Land UseResidential
Legal DescriptionHUFSTEDLER BLK 12 L 1 & 2
Census Tract010102
Assessed Land Value$3,000
Assessed Improvement Value$57,190
Assessment Year2025
About this property
Awesome rental in Idalou. 2Bed 1Bath rental with a large living and dining room, and spacious kitchen with washer and dryer connections! email [email protected] for more information!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,167
$60,190
2025
$3,000
$57,190
$60,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,167
$60,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Open End Mortgage / Open End With Future Advance Clause
$243,600
No
First
Nov 23, 2022
Dec 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,806
N/A
0%
211%
$1,461/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,461/mo
$-36/mo
15.8%
12.4%