$502,370
NAL Estimated Property Value302 N Avenue F Ave, Johnson City, TX, 78636
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree Standing Electric Oven, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size19,036 sqft
Building Information
Year Built1976
Garage Spaces1
Land Information
APNR1336
Lot Number3,PT
SubdivisionJohnson City
Land UseResidential
Legal DescriptionJOHNSON CITY, BLK 20, LOT 3 & PT 6, ACRES 0.437
Census Tract950101
Assessed Land Value$142,810
Assessed Improvement Value$359,560
Assessment Year2025
About this property
This huge backyard can be your private retreat - covered patio, comfy seating, lovely plant beds, and beautiful shade trees. This well maintained 3/2 sits in the heart of Johnson City just a block from downtown. Perfect for short term rentals, vacation getaways, or your full-time residence this home is excellently situated on the Wine Trail, minutes from music venues, State parks, and nearby rivers. In addition to the fabulous location, this home boasts recent updates and improvements that will give you peace of mind.
Investor Tools
$502,370
Estimated Property Value
$358,773Estimated Mortgage Balance
$143,597Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,014 /month
Positive
Cash Flow Estimate:
$1,005 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$915/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,462
$502,370
2025
$142,810
$359,560
$502,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,462
$502,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$386,400
No
First
Jul 29, 2022
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,773
$143,597
28%
71%
$2,317/mo
