$188,000
NAL Estimated Property Value302 N Beauregard Street, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range, Gas Oven
FlooringWood
Exterior
Lot Size15,682 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0452-0006-000
SubdivisionH T & B R R
Land UseResidential
Legal DescriptionA0452 H T & B R R TRACT 2A1A-2A2A ACRES 0.36 (ALVIN) (ALVIN)
Census Tract661300
Assessed Land Value$32,930
Assessed Improvement Value$141,000
Assessment Year2025
About this property
Home is located in the heart of Alvin. Lots of trees, Home sits on 2 lots. Affordable 3 bedroom 2 bath homes are hard to find. So schedule your showing today.
Investor Tools
$188,000
Estimated Property Value
$91,213Estimated Mortgage Balance
$96,787Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$892
$173,276
2025
$32,930
$141,000
$173,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$892
$173,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
302 N Beauregard Trust 2
Unknown
$96,000
No
First
May 17, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,213
$96,787
51%
49%
$0/mo
