$270,000
NAL Estimated Property Value302 N Holloway Street, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCeramic Tile, Wood
Exterior
Lot Size10,250 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN126.2800.30325
Lot Number1R
Land UseResidential
Legal DescriptionLOT 1R2 BLK 558 ORIGINAL CLEBURNE
Census Tract131100
Assessed Land Value$38,500
Assessed Improvement Value$184,092
Assessment Year2025
About this property
MUST SEE!!!Great Location well maintained home. 4 bedrooms, 3 full baths, with open concept living, Vaulted ceilings in Living room with plenty of natural light from the floor to ceiling windows and wood burning fireplace, Kitchen with gas range and large Breakfast bar, opens to dining space as well. Master suite, boosts large bathroom with walk in shower and separate vanities. Large backyard with covered patio. Make this home yours....
Investor Tools
$270,000
Estimated Property Value
$156,458Estimated Mortgage Balance
$113,542Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,574
$222,592
2025
$38,500
$184,092
$222,592
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,574
$222,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$174,000
No
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,458
$113,542
42%
58%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,044/mo
+$883/mo
8.6%
