$79,000
NAL Estimated Property Value302 N Kentucky St, Amarillo, TX, 79106
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Exterior FeaturesVinyl Siding
Lot Size6,970 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Land Information
APNR-069-1000-3720
Lot Number11
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, LOT 011, BLK 0099
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$31,539
Assessment Year2025
About this property
Step inside this bright and airy 2-bedroom, 1-bath home featuring a Jack & Jill bath design for easy access from both bedrooms. You'll love the oversized bedrooms and expansive kitchen, offering plenty of space for entertaining or quiet nights in. With a smart floorplan and inviting flow, this home is ready for its next owner!
Investor Tools
$79,000
Estimated Property Value
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$801
$38,039
2025
$6,500
$31,539
$38,039
No
Tax History
Year
Tax Paid
Assessed Value
2024
$801
$38,039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$79,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
N/A
+$972/mo
14.8%
