$177,000
NAL Estimated Property Value302 N West Street, Bangs, TX, 76823
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringLaminate
Exterior
Lot Size20,473 sqft
Land Information
APN11995
SubdivisionSamuel Bangs Survey 108 Abstract
Land UseResidential
Legal DescriptionSAMUEL BANGS, SURVEY 108, ABSTRACT 59, ACRES .47
Census Tract950500
Assessed Land Value$6,760
Assessed Improvement Value$120,840
Assessment Year2025
About this property
Don't Delay Call Today! This charming updated ranch style home is move in ready. It sits on .48 acres with great tree coverage and a large fenced backyard. The open-concept living area and large covered back patio are great for relaxing and entertaining. Offering 3 spacious bedrooms, great storage space, two car-carport and a large shed with electricity.
Investor Tools
$177,000
Estimated Property Value
$156,435Estimated Mortgage Balance
$20,565Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,368
$127,600
2025
$6,760
$120,840
$127,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,368
$127,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$151,515
Yes
First
Dec 11, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,435
$20,565
11%
88%
$946/mo
