$338,245
NAL Estimated Property Value302 Regensburg Ln, College Station, TX, 77845
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Gas Water Heater, Microwave, Water Heater
FlooringTile, Vinyl
Exterior
Exterior FeaturesSprinkler Irrigation
Lot Size7,802 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN244000-0821-0110
Lot Number11
SubdivisionEdelweiss Estates Ph 8
Land UseResidential
Legal DescriptionEDELWEISS ESTATES PH 8, BLOCK 21, LOT 11
Census Tract002006
Assessed Land Value$57,000
Assessed Improvement Value$281,245
Assessment Year2025
About this property
Great floor plan in desirable Edelweiss Estates! This 4-bedroom, 2-bath home offers 1,839 square feet of comfortable living space. The spacious kitchen opens to a dedicated dining area, and the large family room is filled with natural light. The split-bedroom layout provides privacy, with the primary suite featuring a jetted tub, double sinks, and a walk-in closet. The backyard is a great size and includes a covered patio and storage shed. Conveniently located near schools and parks!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,405
$338,245
2025
$57,000
$281,245
$338,245
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,405
$338,245
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank & Trust Of Bryan/College Statio
Purchase Money Mortgage
$140,000
No
First
Nov 2, 2018
Dec 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,870
$219,375
64%
35%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$840/mo
+$830/mo
5.9%
