$446,600
NAL Estimated Property Value302 Rosedale Blvd, Georgetown, TX, 78628
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,707 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-20-4695-070F-0010
Lot Number10
SubdivisionGeorgetown Village
Land UseResidential
Legal DescriptionS8381 - GEORGETOWN VILLAGE SEC 7 PUD, BLOCK F, LOT 10, ACRES 0.2458
Census Tract020115
Assessed Land Value$82,000
Assessed Improvement Value$364,600
Assessment Year2025
About this property
Beautiful curb appeal--4 Bdrms, 2.5 baths featuring master on main level and a large corner lot with privacy perfect for Texas BBQ's . Interior and exterior paint, upgraded shingles, and quartz countertops in kitchen and baths except powder room were installed in 8/2018. Well-maintained, open & flooded with natural light. Wood floors in game room and throughout downstairs except for kitchen and bathrooms. Covered front and back porches! Family room has vaulted ceiling and fireplace.Restrictions: Yes
Investor Tools
$446,600
Estimated Property Value
$266,432Estimated Mortgage Balance
$180,684Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,680 /month
Positive
Cash Flow Estimate:
$893 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$883/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,365
$446,600
2025
$82,000
$364,600
$446,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,365
$446,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$294,000
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,432
$180,168
40%
60%
$1,763/mo
