Last 24 Hours
$186,000
$230,000
302 Runnells St, Terrell, TX, 75160
$241,800 ARV
On Market
Price Drop
3 Beds
2 Bath
1,688 Sq Ft
Single Family Residence
$110.19 / sqft
Built in 1998Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Heating Central
CoolingAppliancesElectric Range
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters
Lot Size7,000 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Land Information
APN00.3510.0018.0002.00.06.06
Lot Number2
SubdivisionStallings 3rd & 4th
Land UseResidential
Legal DescriptionSTALLINGS 3RD & 4TH, BLOCK 18, LOT 2; & HOUSE & HOUSE
Census Tract050500
Assessed Land Value$45,500
Assessed Improvement Value$168,074
Assessment Year2025
About this property
Investor opportunity. Property is tenant occupied. No interior access or showings. Please do not disturb occupants. Drive-by only. Property is being sold as-is. Buyer to verify all information. All offers must be approved by lender. No subject to's.
Investor Tools
$220,459Estimated Mortgage Balance
$8,982Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$241,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,163
$213,574
2025
$45,500
$168,074
$213,574
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,163
$213,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$21,291
Yes
First
Oct 26, 2023
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,459
N/A
0%
97%
$1,374/mo
12.4%