$174,000
NAL Estimated Property Value302 S Guadalupe ST, Granger, TX, 76530
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size12,632 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APNR-12-1000-0008-0002
Lot Number2
SubdivisionAnderson
Land UseResidential
Legal DescriptionS3026 - ANDERSON, BLOCK 8, LOT 2
Census Tract021300
Assessed Land Value$46,000
Assessed Improvement Value$99,961
Assessment Year2025
Investor Tools
$174,000
Estimated Property Value
$101,498Estimated Mortgage Balance
$72,502Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,905
$145,961
2025
$46,000
$99,961
$145,961
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,905
$145,961
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$112,000
No
First
May 5, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,498
$72,502
41%
58%
$672/mo
