$179,000
NAL Estimated Property Value302 Sunrise Dr, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Cooktop, Convection Oven
FlooringVinyl
Exterior
Lot Size14,375 sqft
Building Information
Year Built2005
Roof Type105
Land Information
APNR0050005400
Lot Number54
SubdivisionRainbow End Section 2
Land UseResidential
Legal DescriptionRAINBOW END SECTION 2 LOT 54
Census Tract210106
Assessed Land Value$12,937
Assessed Improvement Value$141,766
Assessment Year2025
About this property
Bright and beautiful 2/1.5 2 story home on huge pie shaped lot at the end of the cul-de-sac. Built 2005, this home offers lush landscaping in a huge yard, extra paved drive for RV parking w/hook-ups, huge kitchen w/lots of cabinets and counter space. There is also a loft/exercise room & stairs to a 3rd floor observation tower! Greenhouse, storage buildings, canning shed and huge deck. Stained glass entry door and decorative screen door plus solar screens for 1st floor windows too. Very nice place.
Investor Tools
$179,000
Estimated Property Value
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,799
$154,703
2025
$12,937
$141,766
$154,703
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,799
$154,703
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,000
100%
0%
$0/mo
