$41,399
NAL Estimated Property Value302 W Jones St, Tom Bean, TX, 75090
$53,819 ARV
Off Market
Commercial
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesPrivate Yard, Storage
Lot Size5,097 sqft
Building Information
Garage Spaces2
Land Information
APNS041 0056158
SubdivisionBlagg Samuel A-G0056
Land UseCommercial
Legal DescriptionG-0056 BLAGG SAMUEL A-G0056, ACRES 0.117
Census Tract002000
Assessed Land Value$36,440
Assessed Improvement Value$4,959
Assessment Year2025
About this property
Small town living in the perfect location.
Investor Tools
$41,399
Estimated Property Value
$307,375Estimated Mortgage Balance
$41,399Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$53,819
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$912
$41,399
2025
$36,440
$4,959
$41,399
No
Tax History
Year
Tax Paid
Assessed Value
2024
$912
$41,399
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Stand Alone Second / Subordinate Position
$9,573
No
First
Nov 22, 2022
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,375
N/A
0%
742%
$1,972/mo
