$215,000
NAL Estimated Property Value302 Westridge Drive, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesPlumbed For Ice Maker
FlooringSlate, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN26800140200
Lot Number7
SubdivisionElmwood West Sec H
Land UseResidential
Legal DescriptionELMWOOD WEST SEC H, BLOCK 7, LOT 7
Census Tract011400
Assessed Land Value$10,800
Assessed Improvement Value$148,971
Assessment Year2025
About this property
Dont miss out on this spacious property! This property boasts a 3 bedroom, 1 and a half baths! Very nice updates throughout makes this home ready to move in. Hardwood floors, updated bathrooms, slate tile in the kitchen, and tile backsplash! Its located near restaurants and close to downtown!
Investor Tools
$215,000
Estimated Property Value
$0Estimated Mortgage Balance
$215,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,621
$159,771
2025
$10,800
$148,971
$159,771
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,621
$159,771
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$215,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
8.0%
