$360,353
NAL Estimated Property Value302 Windjammer Road, Gun Barrel City, TX, 75156
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringWood
Building Information
Year Built2008
Garage Spaces2
Land Information
APN2930-0004-0010-53
Lot Number1
SubdivisionHarbor Point #1 (820)
Land UseResidential
Legal DescriptionLT 1 AB 578 L NAVARRO SUR, HARBOR POINT #1 BLK 4 LT 1
Census Tract950604
Assessed Land Value$18,000
Assessed Improvement Value$342,353
Assessment Year2025
About this property
Charming house, move in condition! Open living & dining concept, raised ceilings, brick fireplace.. lots of windows and natural light. Painted kitchen cabinetry, stainless appliance package, large eating & serving bar. Owners suite with raised ceilings and garden door to covered porch, Fenced back yard, corner lot.
Investor Tools
$360,353
Estimated Property Value
$229,149Estimated Mortgage Balance
$131,204Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,162 /month
Positive
Cash Flow Estimate:
$721 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,506
$360,353
2025
$18,000
$342,353
$360,353
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,506
$360,353
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$245,471
Yes
First
Oct 28, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,149
$131,204
36%
64%
$1,472/mo
