$146,000
NAL Estimated Property Value302 Zabra St, San Antonio, TX, 78227
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Range, Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,210 sqft
Building Information
Year Built1962
Stories1
Roof Type109
Land Information
APN15439-031-0150
Lot Number15
SubdivisionRainbow Hills
Land UseResidential
Legal DescriptionNCB 15439 BLK 31 LOT 15 (LACKLAND HTS UT-4) WCID #16" ANNXATN
Census Tract171903
Assessed Land Value$36,720
Assessed Improvement Value$82,280
Assessment Year2025
About this property
Quaint Home in Rainbow Hills! Near Lackland AFB, Loop 410, Sea World, and Hwy 90. Situated on a large corner lot with mature trees. Interior with a neutral color palette, kitchen with space for dining, good sized bedrooms, and a spacious living room. Covered patio for sunny days and a nice sized backyard. Perfect area for an investor looking for a long term rental home. Tenant occupied with a one year lease, $1766/mo..
Investor Tools
$146,000
Estimated Property Value
$123,623Estimated Mortgage Balance
$22,377Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,085
$119,000
2025
$36,720
$82,280
$119,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,085
$119,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flash Raise Funding Llc
Purchase Money Mortgage
$131,500
No
First
Feb 21, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,623
$22,377
15%
85%
$789/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$789/mo
+$842/mo
13.4%
