$268,000
NAL Estimated Property Value3020 Cambridge Meadows Ln, Dickinson, TX, 77539
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size6,482 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1359-0001-0033-000
Lot Number33
SubdivisionBay Colony Northpointe Sec 2 (2005) Abst
Land UseResidential
Legal DescriptionBAY COLONY NORTHPOINTE SEC 2 (2005) ABST 19, BLOCK 1, LOT 33, ACRES 0.149
Census Tract720602
Assessed Land Value$35,510
Assessed Improvement Value$220,690
Assessment Year2025
About this property
COME AND SEE THIS CHARMING 1 STORY HOME WITH 3 BEDROOMS & 2 BATHS...A COVERED PATIO & LARGE BACKYARD FOR YOUR OUTDOOR ENTERTAINING...A GREEN SPACE IS LOCATED BEHIND THE HOME SO THERE ARE NO BACK NEIGHBORS...CONVENIENTLY LOCATED NEAR AREA SCHOOLS AND ALL OF YOUR SHOPPING NEEDS ***MEASUREMENTS ARE APPROX ***BUYER TO VERIFY ALL INFORMATION ***REFRIGERATOR INCLUDED*** ***PER THE SELLERS: NO FLOODING DURING HARVEY....NO ISSUES DURING THE 2021 FREEZE***
Investor Tools
$268,000
Estimated Property Value
$165,700Estimated Mortgage Balance
$102,300Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$434/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,947
$256,200
2025
$35,510
$220,690
$256,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,947
$256,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Mortgage Company
Conventional
$183,200
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,700
$96,300
36%
62%
$1,099/mo
