Last 24 Hours
$376,000
NAL Estimated Property Value30202 Beyette Rd, Magnolia, TX, 77355
Off Market
3 Beds
2 Bath
1,024 Sq Ft
$390.62 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Floor/WallExterior
Lot Size5.03 acres
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0240-00-90530
SubdivisionGibson William
Land UseResidential
Legal DescriptionA0240 - GIBSON WILLIAM, TRACT 53, 54-A, 55, A0097 TRACT 5 (1.010 AC), ACRES 5.03
Census Tract690206
Assessment Year2025
About this property
5+ Unrestricted Acres only 3 miles from the City of Magnolia! 3 Bedroom , 2 bath farmhouse on property, 2 car detached garage,, other carports for parking and out buildings for storage. Pond on the property, raise your 4H & FFA livestock, creek at back of the property with lots of deer and wildlife!
Investor Tools
$376,000
Estimated Property Value
$201,922Estimated Mortgage Balance
$174,078Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$337
$248,478
2025
N/A
N/A
$312,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$337
$248,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$204,000
No
First
Oct 6, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,922
$172,078
46%
54%
$1,224/mo
12.4%