Last 24 Hours
$176,000
NAL Estimated Property Value3021 Avenue F, Bay City, TX, 77414
Off Market
Commercial
2 Beds
1 Bath
1,399 Sq Ft
Single Family Residence
$99.36 / sqft
Built in 1965Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesMicrowave, Refrigerator
FlooringVinyl, Wood
Exterior
Lot Size7,501 sqft
Building Information
Year Built1965
Land Information
APN37455
Land UseCommercial
Legal DescriptionFAIRVIEW S/D LOT 6 BLK 1
Census Tract730301
Assessed Land Value$27,300
Assessed Improvement Value$148,700
Assessment Year2025
About this property
Excellent location for Home & Business. Currently being used as a office but can be a home again. Located on wonderful wooded corner lot with 2 large living areas, 2 full bedrooms with 1 bathroom. Ample parking with new concrete on side parking & additional parking in backyard area with Storage shed. Ready for home buyer or new business. Current business is moving to a new location. Hurry soon!
Investor Tools
$176,000
Estimated Property Value
$86,345Estimated Mortgage Balance
$89,655Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$176,000
2025
$27,300
$148,700
$176,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$176,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David L Cassady Etux
Seller Carryback / Seller Financing / Seller Take-Back
$90,600
No
First
Oct 18, 2023
Oct 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,345
$89,655
50%
49%
$544/mo
12.4%