Last 24 Hours
$294,000
NAL Estimated Property Value3021 Harvard St N, Irving, TX, 75062
Off Market
3 Beds
2 Bath
1,607 Sq Ft
$143.06 / sqft
Built in 1962Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Range, Vented Exhaust Fan
FlooringCeramic Tile, Laminate, Linoleum, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,785 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32131500220060000
Lot Number6
SubdivisionFreeway Park
Land UseResidential
Legal DescriptionFREEWAY PARK 3 BLK 22 LOT 6 3021 HARVARD INT202400101072 DD05172024 CO-DC 1315002200600 2CI13150022
Census Tract014306
Assessed Land Value$60,000
Assessed Improvement Value$179,950
Assessment Year2025
About this property
***MULTIPLE OFFERS RECEIVED - DEADLINE FOR BEST AND FINAL OFFER IS MONDAY 4-22-24 AT NOON.*** Great deal on a 3-2-2 fixer upper brick home with a new roof. Property is offered AS-IS, seller to make no repairs. Property may not qualify for traditional financing in its current condition.
Investor Tools
$294,000
Estimated Property Value
$0Estimated Mortgage Balance
$294,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,724
$239,950
2025
$60,000
$179,950
$239,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,724
$239,950
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$294,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.0%
12.4%