$359,972
NAL Estimated Property Value3021 Towers Parkway, College Station, TX, 77845
Off Market
Lease
Highlights
Interior
Exterior
Lot Size4,086 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Land Information
APN604801-1138-0110
Lot Number11
SubdivisionThe Barracks Ii Ph 112
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 112, BLOCK 38, LOT 11
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$310,472
Assessment Year2025
About this property
Come join three other roommates in this beautiful and updated 4/4 townhome in The Barracks. The $700 rent includes one room with a private bathroom and a large closet, the common spaces have been furnished by the owner. Have access to The Cove, and just minutes away from the Texas A&M bus stop. This is a wonderful opportunity to meet some friends and live
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,066
$359,972
2025
$49,500
$310,472
$359,972
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,066
$359,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Unknown
$270,000
No
First
Nov 16, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,796
$97,176
26%
73%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,619/mo
+$51/mo
5.6%
