$496,000
NAL Estimated Property Value3022 Eileen St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size19,079 sqft
Building Information
Year Built1974
Stories1
Garage Spaces6
Land Information
APN0113190000044
SubdivisionDeer Park Outlots
Land UseResidential
Legal DescriptionTR 46C DEER PARK OUTLOTS
Census Tract342700
Assessed Land Value$96,543
Assessed Improvement Value$383,467
Assessment Year2025
About this property
You wont want to miss this RARE one story home with mother in law's quarters, detached FOUR car garage, and lovely covered patio. You will be hard pressed to find a one story with this much space on a nearly half acre lot! The pride of ownership, extremely well kept. Full inspection done pre listing! Call to schedule a showing today.
Investor Tools
$496,000
Estimated Property Value
$349,115Estimated Mortgage Balance
$146,885Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$429
$480,010
2025
$96,543
$383,467
$480,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$429
$480,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$359,250
No
First
Oct 30, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,115
$135,885
28%
70%
$2,154/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$2,154/mo
$-234/mo
4.6%
