$413,000
NAL Estimated Property Value3022 Fall Way, San Antonio, TX, 78247
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,190 sqft
Building Information
Year Built1994
Stories2
Roof Type109
Garage Spaces2
Land Information
APN17191-001-0110
Lot Number11
SubdivisionFall Creek
Land UseResidential
Legal DescriptionNCB 17191 BLK 1 LOT 11 (FALL CREEK UT-1) GREEN SPRING VLY ANNEXATN
Census Tract121121
Assessed Land Value$71,340
Assessed Improvement Value$312,580
Assessment Year2025
About this property
Beautiful family home, move-in ready. Downstairs bedroom and full bathroom. Gorgeous updated gourmet kitchen. Granite counters, tile backsplash, upgraded cabinetry, and SS appliances. Large multi-purpose game room and a remodeled master bath. You will love the large deck and pergola, mature trees, and private backyard space. $5,000 flooring allowance to freshen up the wood floors. Schedule your showing today!
Investor Tools
$413,000
Estimated Property Value
$195,806Estimated Mortgage Balance
$217,194Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,639 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,630
$383,920
2025
$71,340
$312,580
$383,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,630
$383,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$249,900
Yes
First
Mar 24, 2016
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,806
$217,194
52%
47%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,330/mo
$1,639/mo
+$691/mo
6.8%
