$219,000
NAL Estimated Property Value3022 PARADISE AVE., HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size6,003 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN22-4107-0040-0100-00
Lot Number10
SubdivisionVista Verde Subdivision Phase Ii
Land UseResidential
Legal DescriptionVISTA VERDE SUBDIVISION PHASE II LOT 10 BLK 4 (CAB 1 SLOT 2372-A CCMR)
Census Tract010406
Assessed Land Value$38,703
Assessed Improvement Value$201,143
Assessment Year2025
About this property
Why get a 3BD when you can get a 4BD! This is a perfect 4BD/2BTH/1CAR home in the Vista Verde subdivision. Great layout with great sized bedrooms. Everything is perfectly proportioned for an efficient floor plan. Big back yard and on a quiet street! Come take a look and see how this house will make you feel right at home. Priced right...this one will be gone quick. Don't miss your chance.
Investor Tools
$219,000
Estimated Property Value
$69,879Estimated Mortgage Balance
$149,121Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,901
$153,379
2025
$38,703
$201,143
$239,846
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,901
$153,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$92,297
Yes
First
Feb 18, 2015
Mar 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,879
$149,121
68%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
N/A
+$1,450/mo
7.9%
