$386,000
NAL Estimated Property Value3022 Stephen Howard Court, Missouri City, TX, 77459
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size7,881 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN2820-01-002-0320-907
Lot Number32
SubdivisionDry Creek Village Sec 1
Land UseResidential Single Family Houses
Legal DescriptionDRY CREEK VILLAGE SEC 1, BLOCK 2, LOT 32
Census Tract670903
Assessed Land Value$67,968
Assessed Improvement Value$316,069
Assessment Year2025
About this property
Beautifull 4 Bed, 3 full bath, 2 car attached garage, 2023 energy efficient home in Dry Creek Village. Complementary refrigerator, washer and dryer included. Close to Medical Center, Downtown, Sugarland, Pearland, shopping and schools
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$848/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,251
$384,037
2025
$67,968
$316,069
$384,037
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,251
$384,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$272,000
No
First
Jan 20, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,261
$130,739
33%
66%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,631/mo
+$949/mo
8.0%
