$1,004,000
NAL Estimated Property Value3025 Bissonnet St, Houston, TX, 77005
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Lot Size2,810 sqft
Building Information
Year Built1983
Stories2
Garage Spaces1
Land Information
APN0590350000048
SubdivisionMonticello
Land UseResidential
Legal DescriptionTR 10A BLK 1 MONTICELLO
Census Tract412300
Assessed Land Value$196,560
Assessed Improvement Value$204,295
Assessment Year2025
About this property
Discover effortless living in this Well-maintained West University townhome. This 2-bedroom, 2.5-bath residence features bright, open interiors with clean modern finishes, warm wood flooring, and flexible living spaces designed for both relaxing and entertaining. Comfortable layout with inviting living spaces and charming reading nook. 2 Carrier A/C systems updated in 2018. Conveniently located near popular retailers, restaurants, grocery stores, and neighborhood parks, this home offers the ideal blend of comfort and accessibility.
Investor Tools
$1,004,000
Estimated Property Value
$18,645Estimated Mortgage Balance
$985,355Estimated Equity
98% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,024 /month
Positive
Cash Flow Estimate:
$2,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$970/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,625
$400,855
2025
$196,560
$204,295
$400,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,625
$400,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pjl Financial Group Inc
Conventional
$208,000
No
First
Nov 28, 2011
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$18,645
$985,355
98%
2%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
2.3%
