Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$200,000

NAL Estimated Property Value

3025 Bryan Street 3H, Dallas, TX, 75204

Off MarketInfo
LeaseInfo
Beds1 Beds
Baths1 Bath
Baths712 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.18 / sqft
Year BuiltBuilt in 2006

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size1.16 acres

Building Information

Year Built2006
Stories1
Roof Type106
Garage Spaces1

Land Information

APN00C0669030250003H
Lot Number31
SubdivisionBryan Street Station Condominiums
Land UseResidential
Legal DescriptionBRYAN STREET STATION CONDOMINIUMS BLK A LT 31 ACS 1.1589 BLDG 3025 UNIT 3H CE%1.12 INT202500063610 DD03282025 CO-DC 0502 00A
Census Tract001602
Assessed Land Value$28,270
Assessed Improvement Value$167,530
Assessment Year2025

About this property

Cozy top floor 1 bedroom, 1 bath condo in Bryan Place! Close to Baylor, 75, Arts District and downtown. Granite and stainless in Kitchen. Full size laundry! Spacious living room and bedroom! Walk in closet and garden tub in master. Covered parking spot in garage. Gated complex. Tenant to verify dimensions and schools. ***2 weeks free with September 1, 2023 move in.

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,058
$195,800
2025
$28,270
$167,530
$195,800
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,058
$195,800

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$189,150
No
First
Mar 28, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,251
$14,749
7%
93%
$1,135/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,135/mo
+$855/mo
11.9%

City: Dallas

3025 Bryan Street 3H | Property Details | No Agent List