$293,000
NAL Estimated Property Value3025 Hulen Ct, Fort Worth, TX, 76109
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Oven, Electric Range, Microwave, Refrigerator, Washer
Exterior
Lot Size1,629 sqft
Building Information
Year Built1975
Stories1
Garage Spaces1
Land Information
APN41335C-1-15
Lot Number15
SubdivisionTanglewood Park
Land UseResidential
Legal DescriptionTANGLEWOOD PARK BLOCK 1 LOT 15 .01754 % CE
Census Tract105403
Assessed Land Value$100,000
Assessed Improvement Value$167,983
Assessment Year2025
About this property
Ground floor, one story, Tanglewood Park! Move-in ready. Two bedroom, two bath, covered parking spot with storage, roomy kitchen open to dining and living area. Two patios, one off of large living area and one off of roomy Master. Walk in closet and full bath in Master. Secondary bedroom and conveniently located full hall bath with stacking washer and dryer. Great location close to shopping, entertainment, I30 and I20, Trinity Trails and the very sought after Tanglewood school. You can apply on listing agents website.
Investor Tools
$293,000
Estimated Property Value
$101,146Estimated Mortgage Balance
$191,854Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,013
$267,983
2025
$100,000
$167,983
$267,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,013
$267,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$133,200
No
First
Apr 27, 2015
May 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,146
$191,854
65%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
N/A
+$1,620/mo
6.6%
