$285,265
NAL Estimated Property Value3025 Rain Dance Loop, Harker Heights, TX, 76548
$339,677 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN238311
Lot Number26
SubdivisionSkipcha Mountain Estates Phase Ten
Land UseResidential
Legal DescriptionSKIPCHA MOUNTAIN ESTATES PHASE TEN, BLOCK 001, LOT 0026
Census Tract022406
Assessed Land Value$52,000
Assessed Improvement Value$233,265
Assessment Year2025
About this property
See this beautiful home with an open space of 2,292 sq. ft. Imagine how this can be your next home. Some of the features of this home are two living areas: a sizeable primary bedroom with an oversized bedroom closet, an immediate bath with a jacuzzi-style tub, a corner fireplace to nestle up beside during the cold winter months, a covered patio to relax and take in the view of your surroundings, and a large storage building to store your lawn equipment and necessities.
Investor Tools
$285,265
Estimated Property Value
$296,190Estimated Mortgage Balance
$285,265Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$339,677
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,712 /month
Positive
Cash Flow Estimate:
$571 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,422
$285,265
2025
$52,000
$233,265
$285,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,422
$285,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$304,309
Yes
First
Oct 23, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,190
N/A
0%
104%
$1,825/mo
