$277,000
NAL Estimated Property Value3026 Heidfeld Ln, Converse, TX, 78109
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size4,651 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN05087-511-0020
Lot Number2
SubdivisionKatzer Ranch
Land UseResidential
Legal DescriptionCB 5087E (KATZER RANCH SUB'D UT 1 & 2), BLOCK 11 LOT 2 2023 N/A PER PLAT 20002/1955-1958 FILED 06/17/2022 PER CR #56637, JE G
Census Tract131802
Assessed Land Value$41,440
Assessed Improvement Value$179,910
Assessment Year2025
About this property
This single-story floor plan features 3 bedrooms and 2 bathrooms. As you enter, you'll find a combined living and dining area that seamlessly connects with the nearby kitchen, providing a convenient and centralized space for all your needs. The owner's suite offers a tranquil ambiance and is enhanced by a spacious walk-in closet, ideal for organizing your belongings. Additionally, there is a range of elevation plans available, allowing you to select the exterior design that suits your preferences.
Investor Tools
$277,000
Estimated Property Value
$292,440Estimated Mortgage Balance
$277,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,767 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$471
$221,350
2025
$41,440
$179,910
$221,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$471
$221,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stone Meadow Lending Llc
Va
$296,780
Yes
First
Jul 2, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,440
N/A
0%
106%
$1,780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,180/mo
+$240/mo
10.5%
