$240,000
NAL Estimated Property Value3028 Apache St, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces1
Land Information
APN2160-08-46000
Lot Number6
SubdivisionArrowhead Lakes 08
Land UseResidential
Legal DescriptionS216008 - ARROWHEAD LAKES 08, BLOCK 35, LOT 6
Census Tract694106
Assessed Land Value$21,600
Assessed Improvement Value$202,567
Assessment Year2025
About this property
Welcome to the quiet county side neighborhood of Arrowhead Lakes. A lovely modern new home has just been completed and ready for immediate move-in. Note the upgraded features throughout. Luxury vinyl plank flooring for easy maintenance, quality shower panels in baths, tankless water heater and more. This is one home you don't want to miss.
Investor Tools
$240,000
Estimated Property Value
$223,615Estimated Mortgage Balance
$16,385Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,654
$224,167
2025
$21,600
$202,567
$224,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,654
$224,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$230,743
Yes
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,615
$17,385
7%
93%
$1,445/mo
