$215,000
NAL Estimated Property Value3028 Delaware Trail, Lake Worth, TX, 76135
Off Market
Highlights
Interior
Exterior
Lot Size7,623 sqft
Land Information
APN21080-20-4-10
Lot Number4
SubdivisionIndian Oaks Subdivision
Land UseResidential
Legal DescriptionINDIAN OAKS SUBDIVISION BLOCK 20 LOT 4 N47 1/2'4 BLK 20
Census Tract110401
Assessed Land Value$26,680
Assessment Year2025
About this property
Rare opportunity to build your new home within the city limits of Lake worth with easy access to 820, shopping, schools and entertainment! This lot is fully fenced and flat, ready for construction! A new home would have to have a front setback of 25' from the front property line, 5' on each side property line and 10' off the rear property line. The new home must be a minimum of 1,500 sq. ft. of living space (excluding porches and garage). It must also have a 2 car garage.
Investor Tools
$215,000
Estimated Property Value
$0Estimated Mortgage Balance
$215,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$26,680
2025
$26,680
N/A
$26,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$26,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$215,000
100%
0%
$0/mo
