Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$342,000

NAL Estimated Property Value

3029 Graduation Rd, Abilene, TX, 79606

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,836 Sq Ft
price_per_sqft$166.12 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, See Remarks, Vinyl

Exterior

Lot Size5,881 sqft

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28090003100
Lot Number4
SubdivisionFaculty Row Addn
Land UseResidential
Legal DescriptionFACULTY ROW ADDN, BLOCK B, LOT 4, ACRES .135
Census Tract013402
Assessed Land Value$30,000
Assessed Improvement Value$267,936
Assessment Year2025

About this property

QUICK MOVE-IN! D.R. HORTON AMERICA'S BUILDER is EXCITED TO SERVE AS YOUR HOME BUILDER in the FABULOUS COMMUNITY of FACULTY ROW in ABILENE and WYLIE ISD! Versatile open concept single Story 4 BEDROOM Texas Cali Floorplan-Elevation B, quick estimated September completion! Grand entry leads to spacious Living, Dining and large Chef's Kitchen with seating Island, stainless steel Appliances, gas Range, Granite Countertops, 4 inch backsplash, SS undermount Sink and walk-in Pantry. Large Living and luxurious primary Bedroom with Granite topped vanity, 5 foot oversized shower and big walk-in Closet. Wood shelving in closets, luxury vinyl plank floors with plush carpet in all the Bedrooms. Gas Water Heater, plus Home is Connected Smart Home Technology Pkg. Covered front porch, covered back Patio, 6 ft wood privacy fenced backyard with metal posts, Landscape Pkg, full sod, Sprinkler System with rain sensor and more! The Community is next to Wylie West Elementary and near Wylie West Intermediate.

Investor Tools

Property Icon
$342,000
Estimated Property Value
$303,235Estimated Mortgage Balance
$38,765Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,351
$297,936
2025
$30,000
$267,936
$297,936
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,351
$297,936

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$311,547
Yes
First
Nov 25, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,235
$38,765
11%
89%
$1,868/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$2,268/mo
$-498/mo
6.2%

City: Abilene

3029 Graduation Rd | Property Details | No Agent List