$405,000
303 Anita Ln, Waxahachie, TX, 75165
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
Exterior
Exterior FeaturesStorage
Lot Size25,134 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90.4728.004.021.00.112
SubdivisionHigh Point Ests-Rev
Land UseResidential
Legal Description21 4 HIGH POINT ESTS 0.577 ACRES
Census Tract060219
Assessed Land Value$80,000
Assessed Improvement Value$286,556
Assessment Year2025
About this property
Well loved and updated one story home on over .5 an acre, 4 bedrooms and 2 and a half bath with second living space, 2095 sf home with shop. No HOA. Priced below recent appraisal! Don’t miss this exceptional value! Roof replaced 2025, HVAC 2023, siding and gutters 2022 with a transferable Lifetime Warranty, windows 2017, kitchen appliances 2013, shop with electric 2009.
Investor Tools
$84,425Estimated Mortgage Balance
$337,144Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,526 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,829
$363,780
2025
$80,000
$286,556
$366,556
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,829
$363,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Conventional
$118,400
No
First
Oct 17, 2013
Nov 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,425
$279,355
76%
20%
$710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$710/mo
+$1,262/mo
5.6%
