$178,000
NAL Estimated Property Value303 Bernadine Ave, El Paso, TX, 79915
$183,635 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,000 sqft
Building Information
Year Built1962
Stories1
Roof Type183
Garage Spaces1
Land Information
APNT240-999-0110-8100
Lot Number21
SubdivisionA Thomas Manor
Land UseResidential
Legal Description11 THOMAS MANOR LOT 21
Census Tract003801
Assessed Land Value$27,000
Assessed Improvement Value$139,606
Assessment Year2025
About this property
Charming three bedroom one bath home in establish neighborhood. Smooth flowing floor plan with plenty of potential. Large private backyard with extended covered patio and shed.
Investor Tools
$178,000
Estimated Property Value
$144,469Estimated Mortgage Balance
$33,531Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$183,634
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,641
$166,606
2025
$27,000
$139,606
$166,606
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,641
$166,606
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Fha
$147,283
Yes
First
Apr 18, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,469
$33,531
18%
81%
$884/mo
