$5,684,000
NAL Estimated Property Value303 Cedar Oak Dr, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesFire Pit
Lot Size1.04 acres
Building Information
Year Built2014
Stories2
Roof Type183
Garage Spaces2
Land Information
APN01171504260000
Lot Number3
SubdivisionRed Bud Hills
Land UseResidential
Legal DescriptionLOT 3 BLK B RED BUD HILLS
Census Tract001918
Assessed Land Value$2,547,967
Assessed Improvement Value$1,877,033
Assessment Year2025
About this property
Located on a quiet cul-de-sac on a scenic hilltop in Westlake Hills overlooking downtown Austin is a stunning triumph of form and function. A Modern masterpiece of architectural design, low environmental impact, efficiency and durable sustainability. 360 degree infinity pool that serves as the central focus for all of the living spaces, and acts as a reflecting pool to the Austin skyline. Forward thinking elements integrated throughout the property including commercial WiFi, fiber optics, and more.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$5,684,000
Estimated Property Value
$4,608,747Estimated Mortgage Balance
$1,075,253Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$34,104 /month
Positive
Cash Flow Estimate:
$11,368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$8,596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$74,737
$4,425,000
2025
$2,547,967
$1,877,033
$4,425,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$74,737
$4,425,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$5,000,000
No
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,608,747
$872,253
15%
81%
$29,978/mo
