$468,000
NAL Estimated Property Value303 County Road 6242, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringVinyl
Exterior
Lot Size1.01 acres
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR277046
Lot Number2
SubdivisionLandaverde Estates
Land UseSingle Family Residence
Legal DescriptionLANDAVERDE ESTATES, BLOCK 1, LOT 2, ACRES 1.0148
Census Tract700900
Assessed Land Value$69,980
Assessed Improvement Value$279,250
Assessment Year2025
About this property
Your dream new built Home sitting on 1 ACRE! Custom Kitchen cabinets, massive custom built kitchen island with beautiful granite, huge master bathroom with separate shower and tub, large size closets, luxury vinyl floors, brick on all 4 sides of the house, rain gutters... just to mention a few of the many great features this lovely Home has to offer. You don't want to miss this one out. Call today to schedule a viewing and make this house your new Home!
Investor Tools
$468,000
Estimated Property Value
$282,949Estimated Mortgage Balance
$185,051Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,373
$349,230
2025
$69,980
$279,250
$349,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,373
$349,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$298,400
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,949
$183,051
39%
60%
$1,790/mo
