$163,000
NAL Estimated Property Value303 Elliott Ave # 2, Odessa, TX, 79763
$179,727 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
About this property
Clayton Homes built, 2021, 4/2/1/ in city limits! ready for owners to love and care of it! Call your agent today!
Investor Tools
$163,000
Estimated Property Value
$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$179,727
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,061
$97,778
2024
N/A
$97,778
$97,778
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,061
$97,778
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
