$294,000
NAL Estimated Property Value303 Fir Street, Cleburne, TX, 76031
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringCarpet, Concrete
Exterior
Exterior FeaturesDog Run, Fire Pit, Storage
Lot Size42,732 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN126.3038.01010
Lot Number1
SubdivisionThe Reber Addn
Land UseResidential
Legal DescriptionLOT 1 BLK 1 THE REBER ADDN
Census Tract130900
Assessed Land Value$28,500
Assessed Improvement Value$211,940
Assessment Year2025
About this property
Welcome Home! This cozy home is country living inside the city of Cleburne. Sitting on just shy of an acre this home offers plenty of outside space for entertaining and relaxation. Spacious living room with open concept to kitchen and dining is great for gatherings. Upstairs bedroom can also be transformed into a game room or 2nd living area whatever fits your needs. Come take a look and make this your new home! 30x42 shop was added August 2019.
Investor Tools
$294,000
Estimated Property Value
$201,858Estimated Mortgage Balance
$92,142Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,958
$240,440
2025
$28,500
$211,940
$240,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,958
$240,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Open End Mortgage / Open End With Future Advance Clause
$225,834
No
First
Nov 25, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,858
$92,142
31%
69%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,354/mo
+$1,031/mo
9.7%
