1Days on Market

4view

$384,900

303 Marcella Street #F, Houston, TX, 77091

$397,987 ARV

On Market

Just Added

3 Beds

4 Bath

1,784 Sq Ft

Single Family Residence

$215.75 / sqft

Built in 2025

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

FlooringEngineered Wood

Exterior

Exterior FeaturesBack Green Space, Balcony

Lot Size2,330 sqft

Building Information

Year Built2025

Garage Spaces2

Land Information

APN1455300010001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 BLK 1 YALE TERRACE

Census Tract530600

Assessed Land Value$108,752

Assessment Year2025

About this property

Minutes from The Heights! Welcome to YALE TERRACE! This stunning new construction 3-bedroom, 3.5-bathroom home offers modern traditional living with a BACKYARD, BALCONY, and NO CARPET throughout. Filled with abundant natural light, every detail has been thoughtfully designed. Be sure to tour both Units D & E to experience the two unique finish packages. The gourmet kitchen features stainless steel appliances, custom ITALIAN cabinetry, and a seamless open-concept layout perfect for entertaining. The spacious primary suite offers tons of natural light, THREE closets, and a luxurious en-suite bathroom complete with double sinks and a walk-in shower. NOT IN A FLOOD ZONE.

Investor Tools

$370,000

Estimated Property Value

$0Estimated Mortgage Balance

$370,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$397,987

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,309 /month

Positive

Cash Flow Estimate:

$770 /month

Interested in this property?

Shahar Zarfati

Compass RE Texas, LLC - Houston

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$224/month

$115/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$843

$108,752

2025

$108,752

N/A

$108,752

Tax History

Year

Tax Paid

Assessed Value

2024

$843

$108,752

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$370,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$115/mo

+$1,607/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area