$629,950
303 N Elder Grove Drive, Pearland, TX, 77584
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size13,299 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces3
Land Information
APN7938-6002-012
Lot Number12
SubdivisionThe Lakes At Countryplace Sec 1 Thru 8,
Land UseResidential
Legal DescriptionTHE LAKES AT COUNTRYPLACE SEC 6, (A0310 HT&B) (A0503 HT&BRR), BLOCK 2, LOT 12
Census Tract660608
Assessed Land Value$100,060
Assessed Improvement Value$489,410
Assessment Year2025
About this property
Waterfront stunner with pool in golf course community! This 5BR/3.5BA home sits on a manicured cul-de-sac lot and features wood floors, built-ins, new carpet, and a chef’s kitchen with island and double ovens. The resort-style backyard boasts a pool, tropical landscaping, covered patio, water views, and a gas generator. Spacious primary suite with fireplace and spa-like bath. Game room + oversized bedrooms. Luxury, comfort, and location—don’t miss it. Pool maintenance + yard maintenance included in this price.
Investor Tools
$516,953Estimated Mortgage Balance
$130,047Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,882 /month
Positive
Cash Flow Estimate:
$1,294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,447/month
$1,700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,134
$589,470
2025
$100,060
$489,410
$589,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,134
$589,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tuan Lowery
Commercial
$527,000
No
First
Oct 12, 2022
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$516,953
$130,047
20%
80%
$4,979/mo
