$381,130
NAL Estimated Property Value303 Palmwood Dr, Victoria, TX, 77901
$469,833 ARV
Off Market
Highlights
Interior
AppliancesOther
Exterior
Lot Size14,514 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APN53400-004-01600
Lot Number16-17
SubdivisionTanglewood Vi
Land UseCommercial
Legal DescriptionTANGLEWOOD VI LOT 16 & NE 1/4 OF LOT 17 BLOCK 4
Census Tract001605
Assessed Land Value$57,480
Assessed Improvement Value$323,650
Assessment Year2025
About this property
INVESTMENT OPPORTUNITY!! OWNER FINANCING AVAILABLE!! 7 Cap Rate!! This 8-plex has had some major capital improvements and is cash-flowing on Day 1! All 8 units are 1 bed / 1.5 bath. The two-story building has 4 units downstairs and 4 units upstairs. Some of the more recent improvements include roof replacement (2018), foundation repaired with Lifetime Transferrable Warranty, all upstairs balconies rebuilt, and much more! Call listing broker to discuss it in more detail and to schedule a showing!
Investor Tools
$381,130
Estimated Property Value
$446,737Estimated Mortgage Balance
$381,130Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$469,833
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,051/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,706
$381,130
2025
$57,480
$323,650
$381,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,706
$381,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trusttexas Bank Ssb
Credit Line (Revolving) / Heloc
$450,000
No
First
Dec 1, 2025
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,737
N/A
0%
117%
$2,698/mo
