$566,380
NAL Estimated Property Value303 Road 6613, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size1.04 acres
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR240385
Lot Number1
SubdivisionEncino Estates, Sec 2
Land UseResidential
Legal DescriptionENCINO ESTATES, SEC 2, BLOCK 11, LOT 1, ACRES 1.04
Census Tract700801
Assessed Land Value$95,870
Assessed Improvement Value$470,510
Assessment Year2025
About this property
Beautiful 1.04 acre corner lot in Encino Estates! Located near the newly opened Grand Parkway 99!
Investor Tools
$566,380
Estimated Property Value
$502,738Estimated Mortgage Balance
$63,642Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,398 /month
Positive
Cash Flow Estimate:
$1,133 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$927/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,288
$566,380
2025
$95,870
$470,510
$566,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,288
$566,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lend-A-Loan Llc
Conventional
$517,333
No
First
Oct 5, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,738
$63,642
11%
89%
$3,102/mo
