$224,397
NAL Estimated Property Value303 S Willis St, Granger, TX, 76530
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Refrigerator
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size9,845 sqft
Building Information
Year Built1925
Stories1
Garage Spaces3
Land Information
APNR-12-0387-0000-0062
Lot Number1S
Subdivision(Aka Hallenbeck Add
Land UseResidential
Legal DescriptionAW0387 AW0387 - LEACH, WM. SUR., ACRES 0.226, (AKA HALLENBECK ADDN, BLOCK 5, LOT 1S/PT, 2N/PT)
Census Tract021300
Assessed Land Value$46,000
Assessed Improvement Value$178,397
Assessment Year2025
About this property
CHARMING 3 BEDROOM 2 BATH 1929 BUNGALOW IN THE HEART OF GRANGER*LOVINGLY MAINTAINED OVER THE YEARS*FRONT DINING AREA W/ ORIGINAL GLEAMING HARDWOOD FLOORS*ADORABLE KITCHEN*ORIGINAL HARDWOODS UNDER THE CARPET IN THE FRONT 2 BEDROOMS*LARGE FAMILY ROOM W/ BUILT INS & FRENCH DOORS*SPACIOUS MASTER BEDROOM W/ FULL BATH & WALK IN CLOSET*LARGE LAUNDRY ROOM W/ KITCHENETTE AREA*LARGE COVERED BACK PORCH*LOVELY BACKYARD W/ MATURE TREES & GARDEN AREAS*HUGE 2 CAR DETACHED GARAGE W/ SEPARATE STORAGE & WORK SPACE IN BACK*Restrictions: Yes
Investor Tools
$224,397
Estimated Property Value
$0Estimated Mortgage Balance
$224,397Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,346 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,537
$224,397
2025
$46,000
$178,397
$224,397
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,537
$224,397
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$224,397
100%
0%
$0/mo
