$613,000
NAL Estimated Property Value303 Silver Oak Drive, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringVinyl, Wood
Exterior
Lot Size6,085 sqft
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APN38602-1-7
Lot Number7
SubdivisionSilver Lake Addition
Land UseResidential
Legal DescriptionSILVER LAKE ADDITION BLOCK 1 LOT 7
Census Tract113714
Assessed Land Value$110,000
Assessed Improvement Value$440,000
Assessment Year2025
About this property
This charming four bedroom home in Grapevine is a must see!! With an in ground pool and deck area perfect for entertaining, wainscoting, craft room or office and gas starter fireplace, this home has it all!! The kitchen features open shelving, glass cabinet doors and a commercial grade range, decorative lighting with a breakfast nook.
Investor Tools
$613,000
Estimated Property Value
$0Estimated Mortgage Balance
$613,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,678 /month
Positive
Cash Flow Estimate:
$1,226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,821
$550,000
2025
$110,000
$440,000
$550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,821
$550,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$613,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$350/mo
+$2,840/mo
6.2%
