$500,361
NAL Estimated Property Value303 Wrotham Lane, Allen, TX, 75013
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Gas Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR-3354-00E-0150-1
Lot Number15
SubdivisionCuster Hill Phase B (Cal)
Land UseResidential
Legal DescriptionCUSTER HILL PHASE B (CAL), BLK E, LOT 15
Census Tract031509
Assessed Land Value$125,000
Assessed Improvement Value$375,361
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION. Great floor plan in Plano ISD. This 2 story, 3 bedroom, 2.5 bathroom is ideal for an investor or first-time home buyer. Flexible Study or Formal Living area, kitchen open to BIG living room and Master bedroom downstairs. No carpet on lower level! 2 bedrooms and a game room upstairs with a full bath. Super close to 121 and 75. This home is being sold AS IS.
Investor Tools
$500,361
Estimated Property Value
$286,380Estimated Mortgage Balance
$213,981Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,002 /month
Positive
Cash Flow Estimate:
$1,001 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,958
$500,361
2025
$125,000
$375,361
$500,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,958
$500,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Comerica Bank
Conventional
$314,800
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,380
$213,981
42%
57%
$1,888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,140/mo
$1,888/mo
+$1,252/mo
7.5%
