Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$688,350

NAL Estimated Property Value

3030 Bryan Street 402, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,053 Sq Ft
price_per_sqft$311.74 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size1.09 acres

Building Information

Year Built2005
Stories1
Roof Type172
Garage Spaces2

Land Information

APN00C71980000000402
Lot Number6
SubdivisionThirty Thirty Bryan Condominium
Land UseResidential
Legal DescriptionTHIRTY THIRTY BRYAN CONDOMINIUM BLK B/500 LT 6 ACS 1.0892 UNIT 402 CE%2.98454 INT202100284828 DD09142021 CO-DC 0500 00B 00600
Census Tract002200
Assessed Land Value$70,810
Assessed Improvement Value$617,540
Assessment Year2025

About this property

Amazing penthouse with downtown views from every angle!!! Wolf and Subzero appliances,  20 foot ceilings, Italian granite, wine fridge, designer light fixtures and fans, LED, and Nest Thermostats. Commercial building with tons of amenities including security camera system, gated entrance, saltwater pool, community rooftop, private gym, 450 sf storage unit. Great location close to Exall Park, 30, 45, 75, and 5 minutes to everything. Condo comes with 2 parking spaces with private access. Recognized in D home magazine as a hot property in July 2021. Rare Opportunity.

Investor Tools

Property Icon
$688,350
Estimated Property Value
$462,290Estimated Mortgage Balance
$226,060Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,130 /month
Positive
Cash Flow Estimate:
$1,377 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,063/month
$817/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,310
$688,350
2025
$70,810
$617,540
$688,350
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,310
$688,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$507,200
No
First
Sep 14, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$462,290
$226,060
32%
67%
$3,041/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$3,858/mo
$-1,508/mo
4.1%

City: Dallas

3030 Bryan Street 402 | Property Details | No Agent List