$371,346
NAL Estimated Property Value3030 Colonial Drive, Sugar Land, TX, 77479
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size9,640 sqft
Building Information
Year Built1982
Stories1
Roof Type127
Garage Spaces2
Land Information
APN2610-02-005-0160-907
Lot Number16
SubdivisionColony Bend Sec 2
Land UseResidential
Legal DescriptionCOLONY BEND SEC 2, BLOCK 5, LOT 16
Census Tract674100
Assessed Land Value$102,960
Assessed Improvement Value$268,386
Assessment Year2025
About this property
Come see this beautiful home today! Great established neighborhood in the heart of Sugar Land. Close to everything you need. Home features updated double pane windows, updated electrical box, and a newer A/c system. Lower utility bills due to the newer a/c system and double pane windows. Detached garage gives you plenty of room for your storage needs. Wet bar in living room allows for ample entertainment for friends and family. Come see this home today before it is gone. House did NOT flood. Washer, Dryer and Fridge stay. LOW tax rate!
Investor Tools
$371,346
Estimated Property Value
$244,433Estimated Mortgage Balance
$126,913Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,228 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$730/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,195
$371,346
2025
$102,960
$268,386
$371,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,195
$371,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$268,690
No
First
Aug 24, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,433
$126,913
34%
66%
$1,611/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,341/mo
+$999/mo
10.8%
